Wealth Planner

Fixed Principal Loan Calculator

Calculate declining EMI where principal stays fixed and interest reduces over time.

Live preview

Inputs

Live preview
₹20,00,000
8.5%
20 Yr
EMI decreases each month as interest reduces while principal stays fixed.

Results

Updated instantly
Principal
54%
of total payment
First EMI
₹22,500
Last EMI
₹8,392
Total Interest
₹17,07,083
Total Payment
₹37,07,083
First EMI (Highest)
₹22,500
Highest payment at the start of loan
Last EMI (Lowest)
₹8,392
Lowest payment at the end of loan
Total Interest
₹17,07,083
46% of total payment goes towards interest
Total Payment
₹37,07,083
Principal ₹20,00,000 + Interest ₹17,07,083

Declining EMI Over Time

YearTotal EMI PaidPrincipal PaidInterest PaidBalance
1₹2,66,104₹1,00,000₹1,66,104₹19,00,000
2₹2,57,604₹1,00,000₹1,57,604₹18,00,000
3₹2,49,104₹1,00,000₹1,49,104₹17,00,000
4₹2,40,604₹1,00,000₹1,40,604₹16,00,000
5₹2,32,104₹1,00,000₹1,32,104₹15,00,000
6₹2,23,604₹1,00,000₹1,23,604₹14,00,000
7₹2,15,104₹1,00,000₹1,15,104₹13,00,000
8₹2,06,604₹1,00,000₹1,06,604₹12,00,000
9₹1,98,104₹1,00,000₹98,104₹11,00,000
10₹1,89,604₹1,00,000₹89,604₹10,00,000
11₹1,81,104₹1,00,000₹81,104₹9,00,000
12₹1,72,604₹1,00,000₹72,604₹8,00,000
13₹1,64,104₹1,00,000₹64,104₹7,00,000
14₹1,55,604₹1,00,000₹55,604₹6,00,000
15₹1,47,104₹1,00,000₹47,104₹5,00,000
16₹1,38,604₹1,00,000₹38,604₹4,00,000
17₹1,30,104₹1,00,000₹30,104₹3,00,000
18₹1,21,604₹1,00,000₹21,604₹2,00,000
19₹1,13,104₹1,00,000₹13,104₹1,00,000
20₹1,04,604₹1,00,000₹4,604₹0
Showing yearly aggregation. EMI decreases each month as interest reduces while principal stays fixed.

About Fixed Principal Loan (Flat Rate) Calculator

Guide

1What is a Fixed Principal Loan?

A Fixed Principal Loan (also called flat rate or equal principal loan) is a repayment structure where the principal repayment remains constant throughout the loan tenure, while the interest is calculated on the reducing balance. This results in higher payments initially that decrease over time as the outstanding principal reduces.

This structure is different from the standard EMI model where the total payment (principal + interest) remains constant. Fixed principal loans are common in business loans and certain agricultural credit facilities in India.

2How Fixed Principal Loans Differ from EMI Loans

  • Payment Pattern: Fixed principal loans have decreasing monthly payments; EMI loans have constant payments
  • Total Interest: Fixed principal loans typically result in lower total interest paid compared to EMI loans
  • Initial Burden: Monthly payments are higher in the beginning but reduce over time
  • Cash Flow: Suits borrowers who expect stable or decreasing expenses over time

3Fixed Principal Loan Formula

Each monthly payment is calculated as:

Monthly Payment = (P / n) + (Outstanding Balance × r / 12)

  • P / n = Fixed principal component each month
  • Outstanding Balance = Remaining loan amount, decreasing each month
  • r = Annual interest rate

The first month's payment is the highest, and each subsequent month the interest component decreases.

4How to Use This Calculator

  • Step 1: Enter the total loan amount
  • Step 2: Input the annual interest rate
  • Step 3: Set the loan tenure in months or years
  • Step 4: View the month-by-month repayment schedule showing decreasing payments

Frequently Asked Questions

FAQ